Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STRAthis companyStrategic Education, Inc.	$50.82	14.37×	1.08×	1.4×	7.74×	173.6%	49.0%	15.5%	10.0%	7.7%	7.6%	8.7%	0.07×	-0.14×	0×	1.27×	3.2%	6	3.35	4	A
APEIAmerican Public Education, Inc.	$38.15	27×	2.31×	1.05×	10.41×	-105.0%	51.7%	8.3%	4.9%	10.7%	8.1%	6.8%	0.55×	-0.21×	12.73×	3.46×	0.4%	8	4.15	3	B+
CVSACovista Inc.	$113.23	16.34×	3.02×	2.24×	10.94×	94.4%	57.3%	19.6%	12.9%	17.4%	12.1%	9.0%	0.63×	1.12×	9.79×	1.09×	0.0%	8	4.21	3	B+
LAURLaureate Education, Inc.	$34.51	17.63×	4.19×	2.92×	10.23×	55.0%	28.3%	25.3%	16.5%	23.7%	16.5%	5.3%	0.43×	0.71×	40.44×	0.67×	0.0%	7	3.78	4	A
LINCLincoln Educational Services Corporation	$21.95	37.15×	3.74×	1.44×	18.33×	-213.3%	60.4%	5.8%	3.9%	10.0%	5.7%	-3.7%	1.02×	3.48×	8.81×	0.86×	0.0%	6	2.72	2	C
LOPEGrand Canyon Education, Inc.	$117.23	21.43×	6.2×	4.19×	14.77×	53.0%	53.2%	27.4%	19.5%	28.9%	26.1%	5.1%	0.27×	0.28×	0×	3.65×	0.0%	7	16.2	4	A
Peer median	—	21.43×	3.74×	2.24×	10.94×	53.0%	53.2%	19.6%	12.9%	17.4%	12.1%	5.3%	0.55×	0.71×	9.79×	1.09×	0.0%	7	4.15	3	—