Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2445.0%
-₹1,289.52
vs ₹54.99 price
Levered DCF
-₹1,619.99
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E63.53×179.03×24.18×16.11×22.4×1,358.63×383.56×153.77×
P/B5.19×6.24×3.96×4.03×5.37×7.06×7.1×7.23×
P/S0.89×2×0.21×0.22×0.35×28.03×26.68×0.15×
EV / EBITDA29.48×67.36×21.95×13.48×17.2×1,195.1×335.9×71.1×
Gross margin3.7%5.9%3.4%3.6%1.5%11.7%14.6%0.7%
Operating margin3.0%2.4%2.3%2.4%0.6%-43.6%-27.9%0.1%
Net margin1.4%1.1%0.9%1.4%1.5%2.1%7.0%0.1%
Current ratio1.92×2.11×1.05×0.93×2.6×1.49×1.43×1.36×
Debt / equity0.76×0.54×6.04×2.6×0.4×1.37×1.49×1.54×
Interest coverage2.72×2.36×5.07×8.45×501×-614.26×-714.06×298.6×
Dividend yield0.2%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio10.9%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.2%3.5%16.4%25.0%24.0%0.5%1.8%4.6%
Return on invested capital6.5%3.5%4.0%7.5%4.8%-3.4%-2.2%1.8%
Return on assets3.6%1.7%1.4%2.1%14.7%0.2%0.6%1.2%
Free cash flow yield2.2%-14.3%-117.3%-49.1%16.0%-0.9%2.1%-15.4%
Earnings yield1.6%0.6%4.1%6.2%4.5%0.1%0.3%0.6%
Enterprise value₹1.9B₹2B₹462.4M₹178.2M₹122.1M₹141M₹140M₹142.4M
Net debt / EBITDA3.31×5.28×13.24×4.53×0.53×192.27×51.9×12.01×
Cash conversion cycle (days)9914610229222,9822,69417