Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-237.0%
-₹21.58
vs ₹15.75 price
Levered DCF
-₹32.01
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-5.49×-20.75×-7.71×-11.62×-9.5×-12.38×-2.45×-4.19×
P/B0.63×1.55×1.13×0.95×0.45×0.23×0.16×0.2×
P/S115.87×15.79×7.62×4.04×4.15×1.86×1.01×0.99×
EV / EBITDA-35.36×173.01×-28.14×-170.77×36.83×26.26×-113.23×18.65×
Gross margin-683.1%99.9%74.2%74.0%78.3%86.7%84.5%83.5%
Operating margin-1053.4%9.3%-109.6%-26.9%-77.4%-19.6%-37.9%-8.4%
Net margin-2109.1%-76.0%-98.8%-34.7%-43.7%-15.1%-41.4%-23.8%
Current ratio0.27×0.44×0.31×0.45×0.48×0.53×0.51×0.55×
Debt / equity1.25×1.18×0.99×0.88×0.69×0.68×0.68×0.49×
Interest coverage-0.64×0.09×-1.99×-1.08×-1.47×-1.2×-1.05×-0.38×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-11.5%-7.4%-14.7%-8.2%-4.7%-1.9%-6.7%-4.7%
Return on invested capital-2.0%0.3%-5.8%-2.5%-3.8%-1.2%-2.6%-1.1%
Return on assets-4.3%-2.8%-5.8%-3.6%-2.3%-0.9%-3.3%-2.6%
Free cash flow yield0.0%4.0%7.8%-6.0%-1.3%18.3%-69.0%20.2%
Earnings yield-18.2%-4.8%-13.0%-8.6%-10.5%-8.1%-40.8%-23.9%
Enterprise value₹204.9M₹302.8M₹270.2M₹266.6M₹181.9M₹141.9M₹135.2M₹117.3M
Net debt / EBITDA-23.44×66.6×-13.09×-81.14×22.23×18.88×-89.11×12.68×
Cash conversion cycle (days)8,021843,8462,7571,6183,7034,4002,7872,122