Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-29.3%
$240.70
vs $340.35 price
Levered DCF
$286.03
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
5.82
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E32.23×20.17×19.5×9.29×12.01×12.24×9.39×11.59×
P/B8.44×6.43×4.37×2.09×2.1×1.94×1.71×1.78×
P/S3.76×2.45×1.37×0.56×0.53×0.42×0.33×0.28×
EV / EBITDA18.43×10.84×9.49×6.09×8.14×6.63×14.88×4.59×
Gross margin23.0%20.1%17.1%15.5%14.4%14.6%9.6%10.6%
Operating margin16.6%12.8%10.4%9.1%7.6%7.5%3.4%4.1%
Net margin11.7%12.2%7.0%6.0%4.4%3.4%3.5%2.4%
Current ratio1.01×1.38×1.25×1.34×1.24×1.12×1.22×1.69×
Debt / equity0.32×0.46×0.64×1.03×1.31×1.44×2.03×0.5×
Interest coverage20.9×10.68×7.03×7.8×5.54×3.16×2.26×3.45×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity26.2%31.9%22.4%22.4%17.5%15.8%18.1%15.3%
Return on invested capital19.1%15.2%13.2%10.5%8.2%8.6%5.1%13.1%
Return on assets11.0%12.7%7.7%7.2%5.0%4.3%4.2%5.2%
Free cash flow yield3.9%8.0%15.3%16.0%14.9%17.4%6.8%9.0%
Earnings yield3.1%5.0%5.1%10.7%8.3%8.2%10.6%8.6%
Enterprise value$9.3B$4.9B$2.6B$1.3B$1.2B$831M$772.2M$277M
Net debt / EBITDA-0.08×-0.65×-0.26×1.44×2.86×2.5×7.64×-0.26×
Cash conversion cycle (days)3031345040503932