| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $62.51 | 16.13× | 1.39× | 0.57× | 5.39× | 125.8% | 16.5% | 4.6% | 3.6% | 8.6% | 6.1% | 11.7% | 0× | -2.6× | 73.88× | 2.9× | 0.0% | 6 | 4.7 | 3 | B+ | |
| $2.56 | -1.69× | 1.59× | 0.15× | -29.05× | -411.1% | 38.0% | -4.6% | -9.0% | -93.8% | -15.5% | -5.7% | 1.73× | -14.82× | -4.11× | 0.92× | 0.0% | 4 | 2.03 | 1 | C- | |
| $2.24 | 25.81× | 1.1× | 0.8× | 9× | 81.7% | 41.1% | 14.3% | 3.1% | 4.3% | 5.5% | 2.8% | 1.18× | 4.49× | 1.69× | 2.75× | 0.0% | 7 | 1.28 | 2 | B- | |
| $15.17 | 11.49× | 1.05× | 0.62× | 9.3× | -46.5% | 28.6% | 8.7% | 5.4% | 9.1% | 5.5% | 8.3% | 0.82× | 4.02× | 9.5× | 0.08× | 0.0% | 8 | 2.08 | 3 | B+ | |
| $31.54 | 19.49× | 1.01× | 0.77× | 8.21× | 34.5% | 54.2% | 4.4% | 4.0% | 5.2% | 3.6% | 10.4% | 0.15× | -3.43× | 58.83× | 4.58× | 6.0% | 7 | 3.95 | 4 | A- | |
| $8.48 | 17.28× | 0.8× | 0.27× | 5.19× | 67.0% | 20.2% | 7.2% | 1.6% | 4.7% | 4.8% | 10.7% | 0.75× | 2.41× | 1.22× | 1.46× | 0.0% | 3 | 1.3 | 2 | B- | |
| Peer median | — | 17.28× | 1.05× | 0.62× | 8.21× | 34.5% | 38.0% | 7.2% | 3.1% | 4.7% | 4.8% | 8.3% | 0.82× | 2.41× | 1.69× | 1.46× | 0.0% | 7 | 2.03 | 2 | — |





