| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $25.47 | -1.17× | 0.4× | 0.63× | -8.23× | -224.5% | 100.0% | -49.8% | -53.7% | -34.4% | -12.8% | 0.7% | 1.28× | -5.98× | -10.99× | 0.31× | 0.0% | 3 | -0.44 | 1 | C- | |
| $8.48 | 4.74× | 0.43× | 0.18× | 1.41× | 2798.8% | 50.6% | 11.1% | 3.9% | 9.1% | 5.5% | 64.4% | 1.89× | 1.07× | 1.49× | 1.67× | 0.0% | 5 | 1.78 | 2 | B- | |
| $3.52 | -4.25× | -23.06× | 2.25× | -5.25× | -1215.7% | 61.2% | -51.0% | -53.0% | 542.3% | -207.3% | -14.1% | -3.2× | -0.38× | -13.87× | 0.62× | 0.0% | 2 | -0.44 | 2 | C | |
| $1.53 | -4.9× | 1.02× | 0.69× | -9.71× | -492.2% | 44.3% | -19.1% | -13.4% | -19.9% | -12.3% | -68.5% | 0.5× | -2.88× | -27.5× | 0.81× | 0.0% | 0 | -4.93 | 1 | C- | |
| $117.85 | 16.49× | 1.86× | 2.17× | 12.77× | -21.9% | 37.8% | 14.6% | 13.1% | 11.3% | 8.1% | 4.9% | 0.41× | 2.08× | 7.63× | 0.71× | 0.9% | 7 | 2.46 | 3 | B+ | |
| $59.87 | 11.8× | 1.71× | 1.16× | 5.98× | 112.7% | 36.6% | 22.7% | 9.8% | 14.5% | 14.9% | 7.4% | 0.65× | 0.87× | 12.02× | 3.17× | 1.4% | 7 | 3.42 | 4 | A- | |
| Peer median | — | 4.74× | 1.02× | 1.16× | 1.41× | -21.9% | 44.3% | 11.1% | 3.9% | 11.3% | 5.5% | 4.9% | 0.5× | 0.87× | 1.49× | 0.81× | 0.0% | 5 | 1.78 | 2 | — |





