| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $171.30 | 13.51× | 1.32× | 1.62× | -15.13× | 225.8% | 61.4% | 16.5% | 13.0% | 10.6% | 3.2% | 11.7% | 1.07× | -23.7× | 0.43× | 0.68× | 3.1% | 5 | 0.53 | 3 | B | |
| $151.49 | 15.56× | 1.85× | 2.02× | -1.78× | 185.3% | 48.9% | 17.5% | 13.7% | 12.5% | 6.4% | 6.3% | 0.76× | -10.96× | 0.34× | 0.7× | 2.1% | 7 | 0.21 | 3 | B- | |
| $177.08 | 15.54× | 1.98× | 1.79× | -6.14× | 126.2% | 56.5% | 16.3% | 12.1% | 13.4% | 5.0% | 21.3% | 1.27× | -14.37× | 0.38× | 0.41× | 2.5% | 8 | 0.04 | 3 | B+ | |
| Peer median | — | 15.55× | 1.91× | 1.91× | -3.96× | 155.8% | 52.7% | 16.9% | 12.9% | 13.0% | 5.7% | 13.8% | 1.02× | -12.66× | 0.36× | 0.56× | 2.3% | 8 | 0.13 | 3 | — |


