Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STUBthis companyStubHub Holdings, Inc.	$5.97	-2.35×	2.41×	2.68×	-3.59×	-186.9%	80.5%	-73.4%	-109.2%	-98.2%	-33.7%	4.1%	0.78×	-0.19×	-9.15×	1.04×	0.0%	5	-0.87	2	C
CLSKCleanSpark, Inc.	$6.83	11.6×	1.88×	5.34×	6.38×	-2016.3%	41.6%	41.6%	47.6%	16.8%	9.5%	-25.0%	0.38×	1.02×	28.14×	4.18×	0.3%	3	-0.18	1	D+
CVLTCommvault Systems, Inc.	$162.20	48.38×	457.07×	2.89×	32.4×	-86.5%	80.3%	8.9%	6.0%	942.8%	6.6%	6.9%	122.43×	0.16×	27.83×	1.95×	0.0%	7	2.2	3	B-
FOURShift4 Payments, Inc.	$45.03	54.76×	2.97×	1.03×	11.37×	538.5%	34.2%	8.4%	2.8%	8.3%	3.6%	11.6%	3.2×	4.47×	1.85×	1.66×	0.7%	5	1.02	3	B-
FROGJFrog Ltd.	$106.40	-100.74×	8.18×	13.65×	-173.36×	-88.6%	76.8%	-16.9%	-13.5%	-8.1%	-9.6%	2.0%	0.02×	1.38×	0×	2.09×	0.0%	6	13.31	2	C
SSentinelOne, Inc.	$22.96	-10.2×	3.21×	4.61×	-19.84×	-5.6%	73.2%	-30.9%	-45.0%	-31.4%	-18.3%	1.6%	0.01×	0.69×	0×	1.39×	0.0%	3	4.15	2	C
Peer median	—	11.6×	3.21×	4.61×	6.38×	-86.5%	73.2%	8.4%	2.8%	8.3%	3.6%	2.0%	0.38×	1.02×	1.85×	1.95×	0.0%	5	2.2	2	—