Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-5647.0%
-₹10.54
vs ₹0.19 price
Levered DCF
-₹11.66
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
P/E-0.82×-1.39×1.54×-0.22×-0.02×-0.26×-0.67×-4.42×
P/B-0.09×-0.07×-0.07×-0.09×-0.08×4.34×0.75×0.43×
P/S22.24×1.74×0.46×0.13×0.03×0.03×0.07×0.04×
EV / EBITDA-19.33×-58.38×-114.3×-8.84×-0.93×-20.01×-15.16×36.2×
Gross margin-1002.9%-28.9%-29.6%-12.0%-10.0%5.9%-3.6%2.5%
Operating margin-3447.1%-248.5%-107.1%-30.0%-94.6%-4.4%-20.9%-0.7%
Net margin-2700.0%-124.5%29.7%-57.6%-129.8%-9.9%-10.2%-1.0%
Current ratio0.11×0.4×0.42×1.08×0.98×1.34×1.53×1.66×
Debt / equity-2.07×-2.45×-2.67×-2.7×-3.44×200.81×11.7×4.52×
Interest coverage0×-3,833.27×-55.26×-1.15×-12.37×-1.38×-12.66×-1.94×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Return on equity10.8%5.1%-4.6%39.3%350.0%-1690.9%-112.4%-9.6%
Return on invested capital-8.6%-4.7%7.2%-7.6%-93.7%-2.9%-13.4%-0.9%
Return on assets-8.4%-3.4%2.6%-18.7%-106.0%-6.4%-7.1%-1.2%
Free cash flow yield33.3%-26.7%81.2%-542.5%484.0%159.8%-149.7%97.1%
Earnings yield-121.4%-71.6%64.1%-450.8%-4189.6%-389.5%-149.7%-22.6%
Enterprise value₹1.8B₹2.1B₹2.1B₹2.1B₹1.6B₹2.2B₹2.4B₹2B
Net debt / EBITDA-18.53×-56.74×-111.28×-8.56×-0.91×-19.58×-14.24×33.07×
Cash conversion cycle (days)19,9613,1991,07526278286340163