Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STWDthis companyStarwood Property Trust, Inc.	$11.87	14.76×	0.89×	3.23×	15.02×	268.3%	80.5%	76.2%	21.9%	6.1%	2.1%	11.7%	3.25×	11.73×	1.12×	0.09×	11.0%	6	-0.04	2	B-
ABRArbor Realty Trust	$1.59	13.86×	0.51×	1.24×	13.38×	12706.7%	93.9%	74.6%	12.3%	5.0%	141.7%	26.5%	3.74×	11.72×	1.29×	0.1×	21.4%	5	0.18	2	B-
CTRECareTrust REIT, Inc.	$38.38	23.03×	1.82×	15.45×	17.44×	135.9%	59.1%	67.2%	67.3%	7.9%	6.4%	5.1%	0.22×	1.51×	7.32×	1.54×	3.5%	6	3.85	4	A
DLRDigital Realty Trust, Inc.	$180.38	41.48×	2.32×	8.69×	20.59×	-103.8%	55.4%	10.8%	21.4%	5.7%	1.3%	4.5%	1.05×	5.78×	1.5×	4.5×	3.3%	6	1.55	2	C+
EPRTEssential Properties Realty Trust, Inc.	$28.01	22.99×	1.41×	10.55×	16.17×	220.5%	84.0%	64.5%	45.0%	6.0%	56.0%	6.4%	0.6×	4.74×	3.14×	6.13×	3.9%	6	1.36	4	A-
FRFirst Industrial Realty Trust, Inc.	$55.00	30.63×	2.84×	10.43×	17.42×	-71.6%	22.6%	42.3%	34.0%	9.3%	5.3%	1.5%	0.96×	4.31×	3.42×	1.14×	3.0%	6	1.87	3	B
Peer median	—	23.03×	1.82×	10.43×	17.42×	135.9%	59.1%	64.5%	34.0%	6.0%	6.4%	5.1%	0.96×	4.74×	3.14×	1.54×	3.5%	6	1.55	3	—