Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STX.WAthis companyStalexport Autostrady S.A.	PLN 1.95	9×	1.21×	1.36×	0.37×	416.1%	66.8%	12.9%	13.7%	12.3%	7.8%	21.3%	0.01×	-4.06×	64.54×	2.23×	18.2%	8	3.03	5	A+
DEK.WADekpol S.a.	PLN 55.00	6.92×	1.03×	0.39×	4.3×	269.7%	17.9%	8.6%	5.6%	15.0%	9.4%	37.0%	0.69×	0.46×	5.23×	2.07×	4.0%	4	2.28	4	A
ERB.WAErbud S.A.	PLN 24.70	-9.4×	0.78×	0.1×	5.58×	-435.3%	8.1%	0.7%	-1.1%	-8.3%	2.3%	-18.2%	0.9×	1.43×	0.79×	1.26×	7.9%	2	1.71	2	C
INK.WAInstal Krakow S.A.	PLN 34.70	6.15×	0.67×	0.78×	4.28×	522.0%	31.7%	16.2%	12.7%	11.0%	9.9%	10.6%	0.04×	-0.13×	50.79×	3.81×	6.8%	6	3.54	5	S
MRB.WAMirbud S.A.	PLN 11.28	14.53×	1.37×	0.55×	15.32×	26.9%	7.7%	3.3%	3.8%	9.4%	3.7%	-6.5%	0.38×	2.66×	3.24×	1.98×	0.7%	5	2.29	3	B+
MSZ.WAMostostal Zabrze S.A.	PLN 6.62	10.5×	1.24×	0.35×	5.39×	67.3%	11.1%	2.8%	3.1%	10.9%	4.1%	12.6%	0.15×	-2.18×	2.45×	1.21×	0.2%	7	2.09	4	A
Peer median	—	6.92×	1.03×	0.39×	5.39×	67.3%	11.1%	3.3%	3.8%	10.9%	4.1%	10.6%	0.38×	0.46×	3.24×	1.98×	4.0%	5	2.28	4	—