| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.11 | -9.2× | 11.17× | 6.46× | -10.02× | -355.9% | 52.7% | -68.3% | -66.8% | -115.6% | -72.4% | -6.6% | 0.29× | 0.4× | 0× | 1.51× | 0.0% | 3 | -14.05 | 1 | D+ | |
| $9.15 | -15.2× | 13.82× | 10.48× | -19.16× | -221.0% | 61.4% | -65.4% | -69.1% | -91.1% | -27.6% | -6.3% | 2.08× | -0.59× | -10.12× | 5.91× | 0.0% | 2 | -0.73 | 1 | D+ | |
| $1.14 | -6.9× | 1.18× | 0× | -6.76× | -93.0% | 0.0% | 0.0% | 0.0% | -16.9% | -18.8% | -14.3% | 0.01× | 0.23× | 0× | 23.33× | 0.0% | 2 | 8.03 | 2 | C+ | |
| $13.06 | -23.39× | 26.55× | 5.05× | -45.97× | -358.6% | 77.2% | -16.3% | -21.5% | -112.8% | -18.2% | -2.2% | 3.72× | -4.08× | -2.19× | 5.28× | 0.0% | 3 | -3.76 | 1 | D+ | |
| $1.95 | -89.03× | 28.24× | 25.4× | -182.45× | -1378.6% | 46.0% | -19.3% | -28.5% | -31.7% | -13.7% | -2.1% | 0.38× | -1.87× | -7.39× | 1.86× | 0.0% | 1 | 6.26 | 1 | C- | |
| $0.56 | -0.12× | 0.28× | 2.41× | -0.34× | -45486.4% | 92.3% | -1487.3% | -2098.0% | -243.6% | -87.6% | -420.4% | 0.55× | -0.22× | -43.35× | 0.1× | 0.0% | 3 | -13.42 | 2 | C+ | |
| Peer median | — | -15.2× | 13.82× | 5.05× | -19.16× | -358.6% | 61.4% | -19.3% | -28.5% | -91.1% | -18.8% | -6.3% | 0.55× | -0.59× | -7.39× | 5.28× | 0.0% | 2 | -0.73 | 1 | — |




