| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,172.10 | 24.52× | 4.55× | 3.25× | 16× | -26.4% | 36.2% | 17.7% | 13.3% | 18.6% | 17.2% | -0.5% | 0.04× | -0.16× | 58× | 3.48× | 0.0% | 4 | 15.07 | 4 | A- | |
| ₹106.20 | 23.72× | 1.66× | 0.54× | 10.91× | -302.5% | 25.4% | 5.9% | 2.3% | 7.0% | 6.4% | 6.1% | 1.05× | 4.15× | 1.66× | 1.33× | 0.0% | 6 | 2.33 | 2 | B- | |
| ₹97.60 | 45.49× | 0.88× | 0.33× | 9.62× | 101.1% | 21.4% | 3.7% | 0.7% | 1.9% | 2.6% | -13.9% | 0.48× | 3.29× | 1.65× | 1.42× | 0.0% | 4 | 2.16 | 1 | D+ | |
| ₹204.61 | 92.85× | 4.43× | 1.71× | 19.45× | -269.1% | 28.8% | 6.0% | 1.8% | 4.8% | 4.9% | 2.0% | 0.98× | 3.37× | 1.91× | 1.22× | 0.2% | 5 | — | 1 | C- | |
| ₹145.77 | -71.99× | 1.55× | 1.36× | 30.36× | 55.9% | 33.0% | -1.4% | -1.9% | -2.1% | -0.8% | 3.5% | 0.27× | 4.06× | -0.59× | 1.94× | 0.0% | 6 | — | 2 | C+ | |
| Peer median | — | 34.61× | 1.61× | 0.95× | 15.18× | -106.6% | 27.1% | 4.8% | 1.3% | 3.3% | 3.7% | 2.8% | 0.73× | 3.72× | 1.65× | 1.38× | 0.0% | 6 | 2.24 | 2 | — |




