Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-419.0%
-₹5,624.10
vs ₹1,763.10 price
Levered DCF
-₹5,565.52
After debt service
Piotroski score
—
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E17.71×19.81×
P/B2.37×3.99×
P/S0.94×1.56×
EV / EBITDA10.42×13.67×
Gross margin27.1%0.2%
Operating margin6.7%10.1%
Net margin5.3%0.1%
Current ratio2.29×2.06×
Debt / equity0.4×0.34×
Interest coverage11.78×4,029.65×
Dividend yield2.9%0.0%
Payout ratio51.7%43.9%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity13.4%0.2%
Return on invested capital9.3%588.3%
Return on assets7.4%10.3%
Free cash flow yield0.8%-8.2%
Earnings yield5.6%0.1%
Enterprise value₹37.2B₹49.6B
Net debt / EBITDA1.34×0.83×
Cash conversion cycle (days)8181