| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €234.40 | 31.7× | 5.46× | 3.29× | 18.48× | -51.1% | 41.1% | 17.5% | 10.4% | 17.2% | 11.3% | 3.8% | 0.8× | 1.85× | 13.14× | 1.19× | 1.7% | 7 | 3.57 | 3 | B+ | |
| €133.95 | 26.79× | 4.57× | 3.52× | 16.57× | -37.5% | 50.8% | 21.4% | 13.1% | 17.1% | 9.8% | 4.1% | 0.91× | 1.86× | 12.06× | 1.93× | 1.7% | 5 | 3.24 | 3 | B | |
| Peer median | — | 26.79× | 4.57× | 3.52× | 16.57× | -37.5% | 50.8% | 21.4% | 13.1% | 17.1% | 9.8% | 4.1% | 0.91× | 1.86× | 12.06× | 1.93× | 1.7% | 5 | 3.24 | 3 | — |

