Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SU.TOthis companySuncor Energy Inc.	CA$95.84	12.56×	1.65×	1.52×	5.7×	27.3%	43.4%	16.3%	12.1%	13.1%	7.3%	9.3%	0.41×	0.94×	10.76×	1.39×	3.8%	8	3.15	4	A-
ATH.TOAthabasca Oil Corporation	CA$11.44	14.35×	1.98×	2.68×	6.68×	55.4%	32.3%	28.1%	18.7%	13.8%	12.3%	5.6%	0.11×	-0.23×	52×	1.78×	0.0%	6	5.82	3	B+
CNQ.TOCanadian Natural Resources Limited	CA$67.92	8.99×	2.19×	2.51×	4.88×	19.6%	23.3%	21.2%	27.9%	24.4%	7.9%	8.7%	0.44×	0.8×	9.86×	0.95×	5.0%	8	3.4	4	A-
CVE.TOCenovus Energy Inc.	CA$38.82	10.75×	1.33×	0.85×	5.15×	-17.2%	10.5%	8.8%	7.9%	12.4%	6.7%	8.1%	0.45×	1.1×	9.39×	1.57×	3.4%	6	3.22	4	A-
IMO.TOImperial Oil Limited	CA$175.08	18.27×	2.68×	1.27×	8.98×	-14.7%	21.2%	9.0%	6.9%	14.7%	9.1%	7.9%	0.2×	0.46×	0×	1.27×	2.3%	6	4.84	1	C-
Peer median	—	12.55×	2.08×	1.89×	5.91×	2.4%	22.3%	15.1%	13.3%	14.3%	8.5%	8.0%	0.32×	0.63×	9.63×	1.42×	2.9%	6	4.12	4	—