Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SUBROS.NSthis companySubros Limited	₹604.95	25.02×	3.33×	1.1×	11.79×	73.3%	14.1%	5.3%	4.4%	13.3%	10.5%	-1.1%	0.06×	0.1×	20.7×	1.61×	0.4%	2	—	2	C
BLUESTARCO.NSBlue Star Limited	₹1,577.50	62.8×	9.66×	2.67×	35.16×	-18.4%	14.2%	6.1%	4.3%	15.4%	12.8%	-0.7%	0.24×	0.43×	10.42×	1.31×	0.6%	6	6	3	B-
BOSCH-HCIL.NSBosch Home Comfort India Limited	₹1,721.00	-953.73×	5.45×	1.01×	40.14×	-116.6%	20.6%	0.4%	-0.1%	-0.6%	-107.2%	0.5%	0.16×	0.37×	0.9×	1.08×	5.1%	—	—	1	D+
ICEMAKE.NSIce Make Refrigeration Limited	₹681.10	86.08×	7.89×	1.57×	26.61×	-604.8%	21.0%	4.2%	1.8%	9.2%	7.2%	-6.0%	1.19×	3.46×	2.24×	1.17×	0.3%	3	—	1	C-
KRN.NSKRN Heat Exchanger & Refrigeration Ltd.	₹967.40	72.49×	9.66×	9.24×	46.65×	-165.6%	31.4%	15.6%	12.7%	13.3%	9.6%	-6.5%	0.33×	1.45×	15.88×	1.64×	0.0%	6	11.83	3	B
Peer median	—	67.64×	8.77×	2.12×	37.65×	-141.1%	20.8%	5.1%	3.0%	11.2%	8.4%	-3.3%	0.28×	0.94×	6.33×	1.24×	0.4%	6	8.91	2	—