Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SUCROSA.BOthis companySuper Crop Safe Limited	₹13.07	13.94×	0.89×	0.53×	17.82×	-2286.1%	12.2%	6.5%	3.8%	6.4%	4.7%	3.6%	1.33×	10.67×	2.25×	2.52×	0.0%	4	—	2	C+
ASASHOKAMET.BOAshoka Metcast Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ASHOKAMET.NSAshoka Metcast Limited	₹14.28	2.16×	0.19×	0.84×	4.99×	272.4%	42.1%	20.3%	39.0%	8.9%	2.3%	-92.7%	0.47×	3.52×	3.98×	4.23×	0.0%	3	—	3	B-
ASSOCER.BOAssociated Ceramics Ltd.	₹181.90	18.76×	1.51×	0.88×	7.08×	-121.3%	40.3%	5.2%	4.7%	8.1%	5.9%	4.2%	0.12×	0.51×	13.16×	1.39×	0.0%	—	—	2	C
DANUBE.BODanube Industries Limited	₹4.50	24.6×	0.94×	0.29×	24.7×	-200.1%	5.3%	2.2%	1.2%	3.8%	2.8%	-57.5%	0.92×	12.17×	1.04×	1.41×	0.0%	4	—	2	B-
DIANATEA.BODiana Tea Company Limited	₹32.54	19.67×	0.52×	0.39×	11.06×	-291.9%	33.9%	2.4%	2.0%	2.7%	1.9%	5.9%	0.68×	5.81×	0.69×	0.78×	0.0%	2	—	3	B-
Peer median	—	19.21×	0.73×	0.62×	9.07×	-160.7%	37.1%	3.8%	3.3%	5.9%	2.5%	-26.6%	0.57×	4.67×	2.51×	1.4×	0.0%	3	—	3	—