Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1654.1%
₹858.61
vs ₹48.95 price
Levered DCF
₹85.48
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-43.52×5.65×0.28×-0.13×-0.44×-0.22×-0.23×-0.53×
P/B1.65×1.35×1.75×-0.04×-0.06×-0.05×-0.14×-0.33×
P/S0.22×0.22×0.23×0.03×0.03×0.04×0.07×0.05×
EV / EBITDA4.48×4.17×0.41×-9.63×9.33×17.01×-11.86×11.96×
Gross margin13.7%18.3%16.7%17.0%9.3%26.5%-2.7%17.9%
Operating margin3.2%6.7%4.1%1.2%5.7%5.3%-6.8%2.1%
Net margin-0.5%3.7%84.1%-20.9%-7.5%-17.0%-31.2%-9.1%
Current ratio1.16×1.1×1.16×0.14×0.17×0.17×0.16×0.26×
Debt / equity0.67×0.86×1.15×-0.64×-1.83×-1.86×-2.06×-4.66×
Interest coverage2.56×3.38×0.64×0.08×0.35×0.25×-0.4×0.17×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-3.8%22.9%629.3%32.4%13.8%23.0%61.8%63.0%
Return on invested capital-3.0%16.1%13.6%-5.3%11.3%8.0%-11.5%3.6%
Return on assets-1.4%8.9%215.6%-54.3%-13.5%-20.8%-43.4%-13.8%
Free cash flow yield11.5%10.1%11.8%-8.0%40.0%16.4%-4.7%36.5%
Earnings yield-2.3%17.0%360.6%-743.9%-225.2%-451.2%-440.9%-189.2%
Enterprise value₹547.3M₹534.3M₹542.6M₹689M₹1.3B₹1.1B₹1B₹860.4M
Net debt / EBITDA1.25×1.55×0.16×-9×9.03×16.56×-11.09×11.14×
Cash conversion cycle (days)2523182533382132