| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹65.00 | 8.68× | 1.2× | 1.82× | 6.32× | 1398.8% | 30.0% | 25.6% | 21.0% | 13.8% | 12.3% | 21.5% | 0.02× | 0.02× | 90.51× | 5.44× | 0.0% | 5 | 10.37 | 1 | C- | |
| ₹96.88 | 10.57× | 1.12× | 0.63× | 6.13× | -11.5% | 10.4% | 5.1% | 6.0% | 10.6% | 6.8% | -5.7% | 0× | -0.78× | 269× | 4.07× | 0.0% | 4 | — | 3 | B- | |
| ₹75.52 | 55.92× | 1.72× | 1.55× | 23.12× | -364.2% | 43.1% | 4.2% | 2.8% | 3.1% | 3.2% | -11.3% | 0× | -0.39× | 19.52× | 1.6× | 0.0% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹17.77 | 11.61× | 1.11× | 0.18× | 6.75× | -265.4% | 5.1% | 3.3% | 1.5% | 9.6% | 5.9% | -15.4% | 1.04× | 2.9× | 2.11× | 1.29× | 0.0% | 5 | 3.44 | 3 | B | |
| ₹0.92 | 25.37× | 6.21× | 3.78× | 18.78× | -1441.0% | 18.8% | 18.1% | 14.9% | 24.5% | 21.9% | -6.0% | 0.01× | -0.01× | 384.77× | 1.85× | 0.5% | 3 | — | 4 | A- | |
| Peer median | — | 18.49× | 1.42× | 1.09× | 12.77× | -314.8% | 14.6% | 4.7% | 4.4% | 10.1% | 6.4% | -8.6% | 0× | -0.2× | 144.26× | 1.72× | 0.0% | 4 | 3.44 | 3 | — |




