| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $119.99 | 11.43× | 2.19× | 6.71× | 24.38× | 5.0% | 9.3% | 20.9% | 59.6% | 19.4% | -0.1% | 5.6% | 0.26× | 1.75× | 2.15× | 0.38× | 6.7% | 6 | 1.79 | 2 | C+ | |
| $62.76 | 31.4× | 6.9× | 7.92× | 25.25× | -10.6% | 37.6% | 33.8% | 25.2% | 22.0% | 9.0% | 2.8% | 1.92× | 5.45× | 3.87× | 1.68× | 3.3% | 6 | 2.16 | 3 | B | |
| $14.91 | 227.29× | 1.49× | 5.17× | 16.67× | 155.0% | 3.9% | 17.4% | 10.1% | 2.9% | 2.7% | 6.1% | 0.84× | 5.62× | 1.53× | 12.28× | 6.8% | 6 | 1.33 | 3 | B | |
| Peer median | — | 129.34× | 4.2× | 6.54× | 20.96× | 72.2% | 20.7% | 25.6% | 17.7% | 12.5% | 5.9% | 4.4% | 1.38× | 5.54× | 2.7× | 6.98× | 5.1% | 6 | 1.75 | 3 | — |


