Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.6%
-₹0.10
vs ₹15.56 price
Levered DCF
-₹2.65
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
2.98
Grey zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-813.74×-302.88×-111.17×84.21×69.35×35.24×68.33×157.11×
P/B1.14×2.63×1.2×0.57×0.57×0.27×0.37×1.08×
P/S22.45×27.98×11.68×3.93×2.91×2.82×3.63×20.72×
EV / EBITDA-914.91×-364.19×19.22×18.33×14.3×18.22×108.07×32.94×
Gross margin78.1%86.8%89.9%46.0%47.0%88.1%19.1%83.0%
Operating margin-3.5%-9.2%76.4%35.9%40.0%71.5%6.6%60.2%
Net margin-2.8%-9.2%-10.4%4.7%4.3%7.9%5.1%13.1%
Current ratio0.54×0.12×0.15×0.07×0.06×0.1×0.09×19.57×
Debt / equity0.08×0.5×0.33×0.39×0.56×1.03×0.37×0×
Interest coverage0×0×14,718.73×0×11,269.71×1,286.05×193.18×2,981.77×
Dividend yield0.0%0.0%0.0%0.0%0.0%1.4%1.0%0.3%
Payout ratio0.0%0.0%0.0%0.0%0.0%48.2%68.9%52.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.1%-0.9%-1.1%0.7%0.8%0.7%0.5%0.7%
Return on invested capital-0.2%-0.6%5.9%2.8%3.7%2.4%0.4%2.3%
Return on assets-0.1%-0.6%-0.8%0.5%0.5%0.4%0.4%0.7%
Free cash flow yield-1.9%0.1%1.6%-0.2%-12.0%24.8%-6.8%-2.5%
Earnings yield-0.1%-0.3%-0.9%1.2%1.5%2.8%1.4%0.6%
Enterprise value₹193M₹490.9M₹240.1M₹154.7M₹180.4M₹195.4M₹116.5M₹164.7M
Net debt / EBITDA-58.6×-55.94×3.94×7.43×7.07×14.27×53.67×-1.23×
Cash conversion cycle (days)5014515377053494683,614