Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+47.6%
₹212.52
vs ₹143.98 price
Levered DCF
₹73.37
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
2.53
Grey zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E17.86×15.33×14.59×9.28×9.25×30.44×9.61×7.74×
P/B0.85×1.13×0.73×0.63×0.82×0.96×1.01×1.13×
P/S0.34×0.41×0.27×0.2×0.29×0.46×0.4×0.43×
EV / EBITDA8.03×7.57×5.01×4.17×3.84×8.54×10.99×5.27×
Gross margin19.4%8.7%17.7%31.6%22.5%19.7%16.2%22.7%
Operating margin3.4%5.2%6.9%26.6%10.7%6.2%5.7%10.6%
Net margin1.9%2.7%3.6%4.4%6.3%3.0%4.1%5.6%
Current ratio1.59×1.47×1.31×1.31×1.24×1.23×1.34×2.01×
Debt / equity0.61×0.55×0.67×0.71×0.7×0.94×1.12×0.66×
Interest coverage1.54×2.58×2.87×13.59×5.48×1.93×2.42×4.92×
Dividend yield0.7%0.0%3.4%4.3%5.6%0.9%0.0%3.9%
Payout ratio12.3%0.3%24.6%19.8%26.0%14.3%0.3%29.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.8%7.4%9.9%13.6%17.7%6.3%10.5%14.6%
Return on invested capital3.7%6.0%7.3%32.2%11.4%4.4%6.1%9.4%
Return on assets2.5%3.9%4.9%6.6%8.6%2.6%4.1%7.0%
Free cash flow yield-8.0%0.3%9.7%1.4%33.7%13.0%-70.6%1.8%
Earnings yield5.6%6.5%13.7%21.5%21.6%6.6%10.4%12.9%
Enterprise value₹8.1B₹9.1B₹6.9B₹6.2B₹6.2B₹6.2B₹6.6B₹4.9B
Net debt / EBITDA3.26×2.46×2.37×2.21×1.74×4.16×5.67×1.86×
Cash conversion cycle (days)95748470477910557