| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹141.29 | 45.84× | 2× | 2.12× | 14.49× | 40.9% | 46.4% | 11.6% | 4.6% | 4.4% | 4.9% | 3.7% | 0.57× | 3.13× | 2.05× | 1.43× | 2.6% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹568.65 | 14.04× | 1.79× | 1.22× | 8.67× | -203.3% | 27.5% | 11.6% | 8.7% | 12.7% | 11.2% | -0.8% | 0.1× | 0.33× | 19.03× | 2.58× | 0.3% | 4 | 7 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹849.85 | 15.28× | 2.22× | 3.2× | 11.52× | -27.2% | 31.3% | 23.5% | 21.0% | 14.5% | 12.0% | -5.9% | 0.03× | 0.16× | 574.35× | 1.35× | 0.7% | 4 | 8.55 | 3 | B+ | |
| Peer median | — | 14.66× | 2.01× | 2.21× | 10.09× | -115.3% | 29.4% | 17.5% | 14.8% | 13.6% | 11.6% | -3.3% | 0.07× | 0.24× | 296.69× | 1.96× | 0.5% | 4 | 7.77 | 2 | — |


