Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+385.9%
₹49.13
vs ₹10.11 price
Levered DCF
₹54.98
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E55.94×1.16×-0.46×-0.39×5.53×-6.84×-0.28×-0.36×
P/B7.21×6.77×-0.15×-0.2×-1.46×-0.9×-0.24×0.5×
P/S1.46×1.25×0.03×0.02×0.09×0.08×0.02×0.05×
EV / EBITDA28.78×104.34×-12.54×-17.36×11.27×22.37×23.26×-38.32×
Gross margin18.4%20.5%-5.2%-0.1%9.5%10.1%8.8%8.8%
Operating margin3.6%17.5%-6.5%-6.4%1.7%-1.5%-1.4%-0.7%
Net margin2.6%17.0%-6.0%-5.7%0.3%-1.2%-19.7%-13.5%
Current ratio1.56×1.62×0.47×0.52×0.64×0.59×0.6×0.82×
Debt / equity0.76×0.38×-2.77×-4.2×-9.87×-10.17×-10.57×6.44×
Interest coverage3.81×48.89×-3,552.6×-9.41×4.66×-2.77×-0.23×-0.1×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.9%91.9%33.4%50.5%-5.5%13.1%259.5%-138.2%
Return on invested capital7.4%58.4%-17.3%-14.9%-2.9%-0.9%-1.5%-0.8%
Return on assets5.0%39.7%-13.8%-12.9%0.5%-1.1%-18.7%-14.4%
Free cash flow yield-5.6%32.4%54.9%316.2%76.8%45.0%603.9%-181.8%
Earnings yield1.8%13.6%-219.0%-257.5%3.8%-14.6%-1076.6%-275.1%
Enterprise value₹16.5B₹12.9B₹5B₹5.1B₹6B₹6B₹5.8B₹5.8B
Net debt / EBITDA2.14×2.5×-11.86×-16.58×9.82×20.56×22.74×-35.49×
Cash conversion cycle (days)4118485596157137130