| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹339.85 | 33.5× | 5.37× | 5.62× | 22.62× | 113.1% | 31.5% | 18.7% | 16.8% | 16.0% | 12.8% | 2.6% | 0.02× | -0.07× | 77.28× | 3.44× | 0.3% | 4 | 9.16 | 4 | A- | |
| ₹970.35 | 13.8× | 1.58× | 1.62× | 8.87× | 261.7% | 25.7% | 13.9% | 11.7% | 11.4% | 10.0% | 2.7% | 0× | -0.1× | 37.64× | 7.78× | 0.0% | 3 | — | 3 | B | |
| ₹917.60 | 14.1× | 2.41× | 2.01× | 10.06× | 59.8% | 27.7% | 16.8% | 14.2% | 17.1% | 14.8% | 4.5% | 0.02× | 0.03× | 91.48× | 4.09× | 0.2% | 4 | — | 3 | B- | |
| ₹239.95 | 14.24× | 1.73× | 0.68× | 8.3× | -382.9% | 16.0% | 7.1% | 4.8% | 12.2% | 10.4% | -1.6% | 0.29× | 1.15× | 4.73× | 1.55× | 0.0% | 4 | — | 2 | C+ | |
| ₹541.30 | 11.32× | 1.3× | 0.74× | 6.89× | 69.9% | 22.2% | 9.0% | 6.5% | 11.5% | 10.3% | 0.0% | 0.13× | 0.29× | 11.35× | 1.96× | 0.4% | 2 | — | 3 | B | |
| ₹116.78 | 12.05× | 1.43× | 1.37× | 7.39× | -69.0% | 37.1% | 14.4% | 11.3% | 11.9% | 9.6% | -2.0% | 0.11× | -0.03× | 20.6× | 3.19× | 0.6% | 5 | 5.06 | 1 | D+ | |
| Peer median | — | 13.8× | 1.58× | 1.37× | 8.3× | 59.8% | 25.7% | 13.9% | 11.3% | 11.9% | 10.3% | 0.0% | 0.11× | 0.03× | 20.6× | 3.19× | 0.2% | 4 | 5.06 | 3 | — |





