| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹47.44 | 36.02× | 1.17× | 2.3× | 15.97× | -284.2% | 39.3% | 16.3% | 6.4% | 3.2% | 2.8% | -21.5% | 0.63× | 5.21× | 1.65× | 3.39× | 0.0% | 2 | 1.91 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹70.37 | -1.25× | -0.96× | 2.55× | -15.16× | -776.8% | -35.7% | -159.3% | -203.4% | 76.4% | -7.2% | -116.3% | -8.07× | -13.55× | -1.53× | 1.16× | 0.0% | 2 | — | 2 | C | |
| ₹21.89 | 28.52× | 0.72× | 2.11× | 384.14× | -75.9% | 9.4% | -0.4% | 7.4% | 2.5% | -0.1% | 1.3% | 0× | -15.16× | -3.82× | 3.62× | 0.0% | 3 | — | 2 | C+ | |
| ₹6.88 | 10.08× | 1.25× | 0.73× | 7.98× | -575.5% | 12.3% | 9.5% | 7.2% | 12.4% | 9.4% | -7.3% | 0.13× | 0.72× | 7.1× | 1.1× | 0.0% | 3 | — | 3 | B+ | |
| ₹277.00 | 22.18× | 2.86× | 4.59× | 36.32× | -373.7% | 14.6% | 12.9% | 20.7% | 12.9% | 3.7% | -3.6% | 0.65× | 6.57× | 2.74× | 1.15× | 0.0% | 6 | 1.25 | 1 | D+ | |
| Peer median | — | 16.13× | 0.99× | 2.33× | 22.15× | -474.6% | 10.8% | 4.5% | 7.3% | 12.7% | 1.8% | -5.5% | 0.06× | -6.41× | 0.61× | 1.16× | 0.0% | 3 | 1.25 | 2 | — |




