Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SUMMA.HEthis companySumma Defence Oyj	€0.17	-4.33×	0.57×	0.96×	-34.02×	-34666.3%	-8.0%	-19.7%	-22.3%	-13.3%	-10.3%	-19.3%	0.04×	-0.97×	-10.1×	0.69×	0.0%	2	-0.86	2	B-
ASPO.HEAspo Oyj	€6.62	9.06×	1.48×	0.45×	7.05×	284.2%	24.3%	7.0%	5.0%	16.4%	7.1%	5.6%	1.75×	3.43×	4.39×	1.69×	2.8%	6	2.36	4	A+
CONSTI.HEConsti Oyj	€9.88	12.38×	1.86×	0.25×	6.03×	285.8%	7.0%	2.8%	2.0%	15.1%	12.6%	16.7%	0.31×	-0.38×	9.4×	0.97×	6.6%	6	3.71	4	A
KREATE.HEKreate Group Oyj	€26.70	17.43×	2.44×	0.35×	8.33×	-38.3%	8.1%	2.9%	2.0%	14.0%	7.0%	31.4%	1.21×	2.05×	4.09×	0.8×	4.0%	7	3.5	3	B+
NLG1V.HENurminen Logistics Oyj	€0.55	24.66×	2.22×	0.7×	4.49×	3532.0%	24.0%	13.2%	2.8%	9.0%	10.9%	24.5%	1.56×	1.37×	2.85×	1.51×	3.2%	4	1.96	2	C+
RAUTE.HERaute Oyj	€13.70	7.12×	1.64×	0.52×	2.45×	-71.6%	55.2%	11.8%	7.4%	23.5%	24.6%	-12.0%	0.12×	-1.45×	17.6×	1.8×	3.7%	3	3.93	2	C+
Peer median	—	12.38×	1.86×	0.45×	6.03×	284.2%	24.0%	7.0%	2.8%	15.1%	10.9%	16.7%	1.21×	1.37×	4.39×	1.51×	3.7%	6	3.5	3	—