Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SUNBthis companySunbelt Rentals Holdings Inc	$81.80	24.14×	4.31×	2.86×	9.36×	-6.2%	38.5%	19.6%	11.9%	17.9%	7.8%	10.7%	1.37×	2.25×	5.64×	0.9×	1.5%	6	2.46	3	B+
EQPTEquipmentShare.com Inc.	$16.07	8,568.42×	16.41×	1.98×	17.81×	-1123.1%	27.3%	6.8%	0.9%	7.6%	4.2%	-20.8%	7.92×	5.51×	1.04×	1.97×	0.4%	6	1.52	1	C-
HRIHerc Holdings Inc.	$165.99	4,636.88×	2.38×	1.06×	10.52×	-258.7%	28.2%	15.3%	0.0%	0.1%	5.1%	-2.9%	5.73×	7.42×	1.61×	1.31×	1.9%	5	0.86	3	B-
URIUnited Rentals, Inc.	$1,135.94	20.91×	5.81×	3.24×	9.51×	-100.2%	35.4%	24.7%	15.5%	27.8%	10.7%	1.3%	1.84×	2.24×	5.55×	0.94×	0.9%	7	3.61	3	B
Peer median	—	4,636.88×	5.81×	1.98×	10.52×	-258.7%	28.2%	15.3%	0.9%	7.6%	5.1%	-2.9%	5.73×	5.51×	1.61×	1.31×	0.9%	6	1.52	3	—