| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1.04 | 16× | 0.56× | 0.37× | 8.6× | 286.7% | 15.5% | 1.6% | 2.3% | 3.5% | 2.0% | -16.0% | 0.23× | 2.52× | 1.44× | 2.93× | 0.0% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹80.92 | 86.56× | 1.08× | 0.52× | 7.95× | -29.9% | 18.8% | 5.2% | 0.6% | 1.2% | 1.2% | 1.4% | 0.41× | 2.17× | 2.27× | 1.13× | 1.1% | 5 | 2.25 | 3 | B | |
| ₹66.01 | 8.28× | 0.91× | 0.21× | 3.44× | 1179.1% | 4.6% | 0.5% | 2.5% | 11.0% | 1.6% | 29.6% | 0.03× | -2.11× | 1.44× | 2.56× | 2.1% | 4 | — | 3 | B+ | |
| ₹59.89 | -15.41× | 6.89× | 6.5× | -19.72× | -334.5% | 23.1% | -45.5% | -42.2% | -44.7% | -35.2% | -14.2% | 0.34× | -0.88× | -43.48× | 0.89× | 0.0% | 2 | — | 1 | D+ | |
| ₹85.79 | 41.3× | 2.05× | 0.24× | 13.61× | -357.7% | 19.6% | 1.9% | 0.6% | 5.0% | 4.7% | -19.1% | 1.37× | 5.06× | 1.67× | 1.25× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 24.79× | 1.56× | 0.38× | 5.69× | -182.2% | 19.2% | 1.2% | 0.6% | 3.1% | 1.4% | -6.4% | 0.37× | 0.64× | 1.55× | 1.19× | 0.5% | 4 | 2.25 | 3 | — |




