| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4,228.00 | 23.42× | 3.24× | 4.91× | 36.07× | 65.9% | 45.4% | 33.7% | 21.0% | 13.8% | 3.3% | 7.0% | 4.08× | 19.88× | 0.82× | 0.18× | 0.8% | 3 | 0.74 | 1 | D+ | |
| ₹1,064.85 | 26.19× | 4.37× | 6.08× | 31.65× | -42.3% | 58.1% | 43.4% | 23.2% | 16.7% | 4.4% | 7.0% | 3.22× | 13.08× | 0× | 0.24× | 0.7% | 3 | 1.03 | 3 | B+ | |
| ₹1,790.80 | 21.86× | 3.75× | 3.63× | 42.8× | -64.0% | 52.6% | 33.3% | 16.6% | 17.2% | 3.2% | 13.0% | 6.93× | 27.05× | 0.73× | 6.24× | 0.1% | 5 | 0.64 | 2 | B- | |
| ₹201.36 | 19.5× | 0.72× | 1.97× | 24.09× | -73.4% | 53.4% | 19.1% | 10.1% | 3.7% | 1.2% | -0.5% | 1.45× | 15.75× | 0× | 0.09× | 0.0% | 2 | — | 1 | C- | |
| ₹273.70 | 20.15× | 2.15× | 3.46× | 38.6× | -138.1% | 58.9% | 35.8% | 17.2% | 10.7% | 3.3% | 17.9% | 3.94× | 24.32× | 0.91× | 0× | 1.1% | 5 | 0.56 | 2 | C+ | |
| ₹263.93 | 14.33× | 1.79× | 3.02× | 33.9× | -26.2% | 31.6% | 25.4% | 21.1% | 12.5% | 1.8% | -35.3% | 3.47× | 22.2× | 0× | 213.38× | 0.7% | 4 | 1.54 | 3 | B+ | |
| Peer median | — | 20.15× | 2.15× | 3.46× | 33.9× | -64.0% | 53.4% | 33.3% | 17.2% | 12.5% | 3.2% | 7.0% | 3.47× | 22.2× | 0× | 0.24× | 0.7% | 4 | 0.84 | 2 | — |





