| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,102.60 | 26.63× | 3.68× | 2.5× | 15.32× | 8.7% | 47.4% | 12.1% | 9.4% | 13.8% | 11.2% | 2.8% | 0.15× | 0.5× | 19.92× | 2.12× | 1.1% | 5 | 8.45 | 3 | B+ | |
| ₹360.30 | 19.45× | 2.16× | 1.71× | 11.1× | 56.2% | 33.5% | 10.7% | 8.8% | 11.1% | 9.1% | 5.4% | 0.06× | 0.12× | 37.88× | 1.5× | 1.6% | 7 | 3.62 | 2 | C | |
| ₹1,802.00 | 36.14× | 5.12× | 7.05× | 22.29× | -91.7% | 44.6% | 24.7% | 19.5% | 14.2% | 11.4% | 0.0% | 0.15× | 0.55× | 36.44× | 2.35× | 0.3% | 5 | — | 2 | C | |
| ₹1,461.90 | 28.53× | 3.96× | 2.85× | 12.53× | -186.4% | 52.9% | 15.0% | 10.0% | 13.9% | 8.9% | 0.6% | 0.67× | 1.72× | 2.45× | 1.38× | 0.1% | — | — | 1 | D+ | |
| ₹97.44 | 26.94× | 1.75× | 0.55× | 9.23× | -253.3% | 25.4% | 4.9% | 2.0% | 6.5% | 5.8% | -1.7% | 0.93× | 3.18× | 2.24× | 0.82× | 0.5% | 5 | — | 1 | C- | |
| ₹713.40 | 117.53× | 2.56× | 1.99× | 17.1× | -106.4% | 29.2% | 7.3% | 1.7% | 2.2% | 4.6% | -3.2% | 0.74× | 3.64× | 1.47× | 1.15× | 0.2% | 4 | 2.78 | 2 | C | |
| Peer median | — | 28.53× | 2.56× | 1.99× | 12.53× | -106.4% | 33.5% | 10.7% | 8.8% | 11.1% | 8.9% | 0.0% | 0.67× | 1.72× | 2.45× | 1.38× | 0.3% | 5 | 3.2 | 2 | — |





