| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹80.00 | 5.72× | 0.49× | 0.12× | 4.36× | -218.9% | 31.5% | 4.8% | 2.0% | 8.5% | 9.0% | 65.6% | 0.65× | 2.47× | 2.15× | 1.26× | 0.0% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹0.72 | -0.04× | -0.05× | 0.03× | -1.44× | -37483.5% | 18.5% | -39.2% | -86.2% | 135.5% | -357.2% | 700.6% | -1.15× | -1.37× | -3.73× | 0.72× | 0.0% | 3 | -1.42 | — | — | |
| ₹11.15 | 8.02× | 0.02× | 0.02× | 4.21× | 4168.4% | 13.3% | 2.5% | 0.3% | 0.2% | 1.6% | -445.4% | 0.17× | 3.42× | 1.62× | 3.58× | 0.0% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹4.30 | -0.32× | -0.14× | 1.99× | -19.73× | -4121.5% | -101.8% | -181.4% | -613.1% | 42.0% | -130.8% | -5.4% | -1.05× | -17.46× | -0.4× | 0.05× | 0.0% | 3 | -4.23 | — | — | |
| Peer median | — | -0.04× | -0.05× | 0.03× | -1.44× | -4121.5% | 13.3% | -39.2% | -86.2% | 42.0% | -130.8% | -5.4% | -1.05× | -1.37× | -0.4× | 0.72× | 0.0% | 3 | -2.83 | 2 | — |



