| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹67.65 | 15.85× | 0.91× | 0.72× | 7.89× | -119.2% | 40.6% | 7.2% | 4.6% | 5.8% | 4.6% | 20.1% | 0.8× | 3.6× | 1.03× | 1.11× | 0.0% | 3 | — | 2 | C+ | |
| ₹8.75 | -5.76× | 1.09× | 2.15× | -10.33× | -386.4% | -32.9% | -21.7% | -37.3% | -18.9% | -4.4% | 11.4% | 0.8× | -4.32× | -1.38× | 0.38× | 0.0% | 1 | -0.46 | — | — | |
| ₹72.72 | 83.11× | 1.8× | 1.11× | 22.15× | -217.1% | 14.1% | 4.0% | 1.3% | 2.2% | 3.5% | -9.1% | 0.28× | 2.93× | 1.86× | 2.53× | 0.0% | 4 | — | 2 | C | |
| ₹121.00 | 15.84× | 0.85× | 0.61× | 12.28× | -172.8% | 19.1% | 7.4% | 3.9% | 5.4% | 4.1% | -46.3% | 1.01× | 6× | 1.98× | 1.31× | 0.0% | 2 | — | 2 | C+ | |
| ₹267.10 | 33.88× | 1.09× | 0.57× | 5.78× | -119.2% | 39.1% | 7.3% | 1.7% | 3.2% | 5.3% | 12.9% | 0.08× | 0.37× | 13.24× | 2.56× | 0.0% | 4 | — | 2 | C+ | |
| ₹21.07 | -9.51× | 0.26× | 2.32× | -3.02× | -58.8% | -37.2% | -90.1% | -24.4% | -2.7% | -9.9% | -27.0% | 0× | 0.05× | -862.95× | 17.34× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 15.84× | 1.09× | 1.11× | 5.78× | -172.8% | 14.1% | 4.0% | 1.3% | 2.2% | 3.5% | -9.1% | 0.28× | 0.37× | 1.86× | 2.53× | 0.0% | 2 | -0.46 | 2 | — |





