Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-196.9%
-₹12.11
vs ₹12.50 price
Levered DCF
₹7.02
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-349.8×119.55×-28.77×9.75×13.09×-0.36×-1.87×-2.02×
P/B8.72×7.1×4.96×3.01×4.18×660.84×1.1×0.89×
P/S3.59×3.79×1.81×2.39×0.72×0.77×3.85×1.93×
EV / EBITDA-60.11×205.52×149.45×52.4×46.8×-9.02×-19.94×-23.54×
Gross margin-3.4%8.3%9.7%12.6%10.3%45.5%-38.0%-8.0%
Operating margin-17.1%-3.9%-12.5%-27.7%-0.9%-111.6%-282.8%-94.3%
Net margin-1.0%3.2%-6.3%24.6%5.5%-215.6%-205.6%-95.4%
Current ratio1.03×1.03×1.03×1.04×1.04×0.99×1.15×1.28×
Debt / equity15.24×16.97×17.68×15.14×22.63×10,005.18×4.9×3×
Interest coverage-34.25×-6.16×-54.89×-47.7×-0.25×-1.55×-3.14×-1.66×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.5%6.1%-17.3%30.9%31.9%-184324.9%-59.1%-44.1%
Return on invested capital-0.3%-0.3%2.8%-2.2%-0.2%-9.5%-13.7%-10.4%
Return on assets-0.1%0.2%-0.6%1.6%1.3%-16.4%-8.7%-9.2%
Free cash flow yield24.8%-5.4%-8.0%24.7%-84.9%-40.9%-2.5%74.0%
Earnings yield-0.3%0.9%-3.5%10.3%7.6%-278.9%-53.4%-49.5%
Enterprise value₹230.2M₹237.2M₹209.5M₹192.4M₹199.1M₹154.1M₹161.7M₹161.1M
Net debt / EBITDA-38.19×144.8×116.63×43.49×39.42×-8.46×-16.26×-18.11×
Cash conversion cycle (days)2,3803,6302,6284,7301,4853,8547,1182,913