Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SUNRAKSHAK.BOthis companySunrakshakk Industries India Limited	₹352.00	20.03×	3.91×	1.19×	12.3×	-135.3%	14.9%	7.4%	5.8%	18.9%	15.2%	-12.8%	0.26×	0.52×	13.54×	2.01×	0.0%	3	9.08	1	D+
PATELRMART.NSPatel Retail Ltd.	₹246.43	11.65×	1.25×	0.43×	8.51×	-104.6%	11.5%	5.1%	3.7%	10.7%	7.6%	-24.2%	0.45×	2.2×	4.37×	2.25×	0.0%	3	—	2	C+
SHANTHALA.NSShanthala FMCG Products Ltd.	₹11.15	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
YCCL.NSYasons Chemex Care Ltd.	₹12.20	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	11.65×	1.25×	0.43×	8.51×	-104.6%	11.5%	5.1%	3.7%	10.7%	7.6%	-24.2%	0.45×	2.2×	4.37×	2.25×	0.0%	3	—	2	—