| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.85 | 9.93× | 0.66× | 4.56× | 13.91× | 363.2% | 90.7% | 64.2% | 46.0% | 6.7% | 5.5% | -2.9% | 0.67× | 6.82× | 3.53× | 0× | 12.5% | 4 | 0.14 | 3 | B+ | |
| $21.40 | 14.27× | 1.04× | 2.78× | 6.55× | 68.7% | 58.7% | 23.4% | 19.5% | 7.3% | 6.1% | 8.7% | 0× | -3.64× | 0× | 6,586.13× | 0.0% | 5 | 16.56 | 4 | A- | |
| $2.39 | -4.64× | 0.73× | 2.94× | 50.18× | -256.1% | -1.2% | 1.8% | -61.1% | -15.2% | 0.2% | -0.2% | 1.47× | 32.68× | 0.03× | 0.73× | 1.0% | 6 | -0.38 | 2 | C | |
| $17.03 | 6.88× | 1.67× | 1.86× | 6.91× | 241.7% | 23.5% | 19.0% | 27.1% | 24.4% | 15.6% | 3.8% | 0.08× | -1.97× | 0× | 5.5× | 0.0% | 5 | 10.28 | 5 | S- | |
| $2.35 | 13.42× | 0.39× | 0.88× | 22.29× | -1023.7% | 91.2% | 55.9% | 6.5% | 2.9% | 2.9% | -5.1% | 5.43× | 20.72× | 1.18× | 0.07× | 30.9% | 8 | -0.12 | 4 | A | |
| $0.43 | -2.2× | 0.16× | 0.91× | 12.5× | 75.8% | 43.8% | -7.6% | -42.0% | -7.4% | -0.9% | -12.9% | 0.41× | 8.62× | -0.33× | 2.43× | 4.2% | 3 | -1.34 | 2 | C+ | |
| Peer median | — | 6.88× | 0.73× | 1.86× | 12.5× | 68.7% | 43.8% | 19.0% | 6.5% | 2.9% | 2.9% | -0.2% | 0.41× | 8.62× | 0× | 2.43× | 1.0% | 5 | -0.12 | 4 | — |





