| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹916.00 | 19.63× | 2.3× | 1.32× | 10.85× | -105.7% | 19.3% | 9.4% | 6.7% | 11.7% | 11.7% | -2.7% | 0× | -0.27× | 8.25× | 3.47× | 0.3% | 4 | 12.9 | 1 | C- | |
| ₹479.00 | 22.01× | 1.11× | 0.32× | 7.73× | -87.9% | 11.0% | 3.4% | 1.4% | 5.0% | 5.5% | 7.4% | 0.43× | 1.94× | 2.37× | 1.32× | 0.3% | 5 | — | 3 | B | |
| ₹2,935.40 | 33.11× | 3.51× | 0.93× | 18.15× | -3.4% | 12.1% | 3.4% | 2.8% | 10.6% | 9.1% | -2.2% | 0.03× | -1.02× | 26.91× | 1.69× | 0.6% | 4 | — | 3 | B- | |
| ₹695.95 | 30.37× | 4.4× | 7.29× | 17.93× | -51.0% | 49.5% | 29.0% | 24.0% | 14.5% | 12.7% | 1.1% | 0× | -0.07× | 783.81× | 5.01× | 0.9% | 4 | 18.49 | 3 | B+ | |
| ₹242.15 | 18.03× | 1.98× | 0.85× | 8.94× | -217.9% | 16.1% | 8.2% | 4.7% | 11.0% | 9.9% | -6.7% | 0.35× | 1.28× | 4.95× | 1.37× | 1.3% | 5 | 3.87 | 3 | B | |
| ₹5,314.00 | 29.09× | 4.55× | 5.13× | 17.82× | 18.7% | 30.8% | 18.0% | 17.6% | 15.7% | 12.0% | 2.9% | 0.03× | -2.29× | 103.44× | 8.49× | 0.3% | 4 | 32.33 | 1 | C- | |
| Peer median | — | 29.09× | 3.51× | 0.93× | 17.82× | -51.0% | 16.1% | 8.2% | 4.7% | 11.0% | 9.9% | 1.1% | 0.03× | -0.07× | 26.91× | 1.69× | 0.6% | 4 | 18.49 | 3 | — |





