| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹298.80 | 19.6× | 1.11× | 3.43× | 13.51× | -267.3% | 50.4% | 28.7% | 17.5% | 5.7% | 4.8% | -15.9% | 0.21× | 2.06× | 4.98× | 0.12× | 0.5% | 3 | 1.13 | 3 | B+ | |
| ₹449.55 | 25.66× | 2.46× | 5.67× | 19.28× | 105.5% | 26.8% | 24.2% | 22.1% | 9.6% | 7.7% | -4.2% | 0.12× | -0.32× | 49.13× | 9.75× | 0.2% | 4 | 7.51 | 4 | A- | |
| ₹356.15 | 23.33× | 3.2× | 2.41× | 18.36× | -6459.5% | 19.1% | 10.2% | 10.3% | 13.7% | 7.0% | 9.4% | 0.38× | -2.27× | 69.74× | 1.33× | 0.9% | 4 | 1.15 | 4 | A- | |
| ₹1,814.60 | 23.95× | 2.31× | 5.27× | 19.44× | -564.8% | 62.2% | 32.7% | 22.0% | 9.7% | 2.4% | -7.3% | 0.83× | 3.63× | 20.07× | 0.86× | 0.0% | 4 | 0.53 | 3 | B- | |
| ₹443.70 | -65.61× | 2.1× | 3.45× | -52.51× | 39.1% | 12.7% | -10.5% | -5.3% | -3.2% | -3.2% | 3.1% | 0.98× | -11× | -2.89× | 1.09× | 0.0% | 4 | — | 2 | C+ | |
| ₹318.10 | 20.1× | 1.65× | 5.09× | -50.33× | -2759.0% | -1.3% | -12.3% | 25.3% | 8.2% | -3.3% | -8.1% | 0.18× | -1.05× | -13.33× | 1.43× | 1.0% | 4 | 1.47 | 3 | B+ | |
| Peer median | — | 23.33× | 2.31× | 5.09× | 18.36× | -564.8% | 19.1% | 10.2% | 22.0% | 9.6% | 2.4% | -4.2% | 0.38× | -1.05× | 20.07× | 1.33× | 0.2% | 4 | 1.31 | 3 | — |





