| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,050.00 | 47.84× | 0.35× | 0.42× | 8.86× | 16.7% | 22.7% | 1.9% | 0.9% | 0.7% | 0.6% | -7.4% | 0.23× | 3.46× | 0.91× | 1.6× | 0.5% | 5 | 1.83 | 3 | B+ | |
| ₹45.88 | 5.84× | 0.68× | 0.44× | 2.77× | 470.8% | 12.5% | 9.7% | 7.5% | 11.6% | 10.2% | 10.5% | 0.12× | -0.04× | 12.97× | 7.07× | 0.0% | 3 | — | 3 | B+ | |
| ₹8,000.05 | -31.71× | 0.69× | 2.04× | 20.44× | -129.7% | 16.7% | 5.9% | -6.4% | -2.2% | -3.5% | -1.2% | 0.11× | 2.8× | 1.39× | 1.06× | 0.0% | 4 | — | 2 | C | |
| ₹128.79 | 7.84× | 0.67× | 0.36× | 3.78× | 28.8% | 13.1% | 6.4% | 4.6% | 8.6% | 7.8% | 12.4% | 0.3× | 1.02× | 1.76× | 3.66× | 0.6% | 4 | — | 3 | B | |
| ₹193.00 | 7.63× | 1.83× | 1.49× | 4.76× | 104.1% | 37.9% | 23.1% | 19.5% | 24.0% | 18.5% | 12.0% | 0.13× | -0.14× | 39.36× | 3.15× | 0.0% | 3 | — | 3 | B+ | |
| ₹19.59 | -33.59× | 0.29× | 0.19× | 34.72× | -206.1% | 14.8% | 0.7% | -0.6% | -0.9% | 0.4% | 4.4% | 0.6× | 23.53× | 0.22× | 0.86× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 5.84× | 0.68× | 0.44× | 4.76× | 28.8% | 14.8% | 6.4% | 4.6% | 8.6% | 7.8% | 10.5% | 0.13× | 1.02× | 1.76× | 3.15× | 0.0% | 4 | — | 3 | — |





