| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹148.32 | 45.66× | 0.36× | 0.25× | 6.62× | 50.1% | 28.1% | 3.3% | 0.5% | 0.8% | 1.1% | 19.6% | 0.39× | 2.55× | 1.05× | 1.64× | 0.5% | 6 | — | 2 | C+ | |
| ₹93.96 | 13.95× | 1.51× | 0.44× | 9.43× | -1902.5% | 10.4% | 6.5% | 3.2% | 10.8% | 7.4% | -5.1% | 1.36× | 4.33× | 1.99× | 1.41× | 0.0% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹5.33 | 30.86× | 1.61× | 1.52× | 38.02× | -347.3% | 22.3% | -1.2% | 4.9% | 5.1% | -0.7% | -9.2% | 0.2× | -3.43× | -0.68× | 3.59× | 0.0% | 2 | — | 2 | C | |
| ₹200.95 | -10.8× | 8.97× | 0× | -15.84× | -140.0% | 0.0% | 0.0% | 0.0% | -83.1% | -2.0% | -15.3% | 2.77× | -3.69× | -0.91× | 0.33× | 0.0% | 3 | 0.4 | 1 | D+ | |
| ₹172.00 | 30.83× | 4.39× | 1.01× | 20.92× | -200.6% | 20.7% | 4.2% | 3.3% | 14.2% | 7.9% | -0.4% | 0.48× | 1.97× | 6.58× | 1.78× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 22.39× | 3× | 0.72× | 15.17× | -273.9% | 15.6% | 2.1% | 3.2% | 8.0% | 3.3% | -7.1% | 0.92× | -0.73× | 0.66× | 1.59× | 0.0% | 3 | 0.4 | 2 | — |




