Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-78.0%
₹1.35
vs ₹6.12 price
Levered DCF
-₹3.95
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.69×-26.76×-1.84×-1.78×76.67×-2.83×-1.02×-2.1×
P/B0.43×1.1×0.54×0.39×0.58×0.21×0.1×0.27×
P/S3.39×8.83×5.54×6.3×0.72×0.5×0.08×0.16×
EV / EBITDA8.47×16.47×17.58×11.08×6.62×4.5×-4.41×-15.39×
Gross margin50.9%97.1%70.3%100.0%29.1%-5.5%31.8%29.9%
Operating margin25.0%91.8%64.7%82.6%1.0%-12.6%-10.2%-4.6%
Net margin-92.0%-238.8%-300.8%-352.7%1.0%-17.7%-7.8%-7.7%
Current ratio0.33×0.32×0.64×0.76×0.57×0.65×0.33×0.52×
Debt / equity0.3×0.39×0.39×0.49×0.34×0.32×0.32×0.4×
Interest coverage1.13×3.21×2.31×2.52×0.22×-0.88×-1.5×-0.7×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-11.7%-29.7%-29.2%-21.8%0.8%-7.6%-10.0%-12.8%
Return on invested capital0.7%-10.8%4.5%1.6%0.1%3.5%-9.4%-5.9%
Return on assets-6.5%-16.4%-18.4%-12.0%0.5%-4.3%-4.9%-5.3%
Free cash flow yield8.5%0.6%8.5%-29.5%-35.7%-74.4%81.4%62.9%
Earnings yield-27.1%-27.0%-54.3%-56.0%1.3%-35.4%-97.9%-47.8%
Enterprise value₹351.7M₹807.1M₹587.9M₹767.5M₹978.7M₹552.4M₹480M₹842.5M
Net debt / EBITDA3.32×4.09×6.07×6.04×2.34×2.69×-3.35×-9.26×
Cash conversion cycle (days)0-1,365-30-5808-60-162-86