Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-25021.6%
-₹8,221.65
vs ₹32.99 price
Levered DCF
-₹22,359.60
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.22×76.82×74.36×111.08×39.21×156.82×-156.82×115.91×
P/B0.69×1.36×0.93×1.36×1.76×2.97×2.7×2.7×
P/S0.92×1.84×3.03×4.04×3.15×8.62×262.99×49.19×
EV / EBITDA33.82×53.85×33.49×29.31×36.45×93.63×461.97×26.95×
Gross margin25.9%23.1%100.0%100.0%44.3%38.7%100.0%100.0%
Operating margin7.2%4.6%35.3%46.0%15.5%3.5%25.9%91.2%
Net margin9.0%2.4%4.1%3.6%8.1%5.6%-167.7%42.5%
Current ratio1,972.35×531.86×14.83×257.62×79.06×15.57×242.82×0.5×
Debt / equity3.09×3.57×2×2.09×2.47×3.54×0×0×
Interest coverage0×1.04×5.01×5.44×4.73×0.59×0×0×
Dividend yield0.8%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio7.8%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.7%1.8%1.3%1.2%4.5%1.9%-1.7%2.3%
Return on invested capital1.1%0.7%2.0%1.2%1.1%0.1%0.2%2.7%
Return on assets1.6%0.4%0.4%0.3%1.1%0.4%-1.5%1.9%
Free cash flow yield-150.8%-135.1%-135.8%-99.9%-77.4%-115.5%4.9%0.1%
Earnings yield9.8%1.3%1.4%0.9%2.6%0.7%-0.6%0.9%
Enterprise value₹4B₹3.2B₹1.5B₹695.9M₹422.8M₹314.8M₹134.9M₹146.5M
Net debt / EBITDA27.06×38.92×22.63×17.04×19.25×50.01×-31.6×-0.03×
Cash conversion cycle (days)1,4651,9962,9573,183-264,20500