Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-258.9%
-₹7.09
vs ₹4.46 price
Levered DCF
-₹0.93
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-47×-3.87×-2.16×-0.15×-7.03×-18.88×9.77×7.35×
P/B-0.32×-0.52×-0.31×-0.25×1.68×1.19×0.68×0.96×
P/S1.14×2.74×0.95×0.88×0.89×0.81×0.22×0.28×
EV / EBITDA96.91×-21.81×-28.27×-1.11×-35.18×19.21×7.38×7.97×
Gross margin10.6%-23.6%-18.7%-18.8%1.0%12.9%12.4%12.3%
Operating margin-1.6%-46.2%-26.8%-585.5%-9.9%5.2%8.3%8.9%
Net margin-2.4%-70.2%-44.0%-571.6%-12.6%-4.2%2.2%3.9%
Current ratio0.13×0.12×0.15×0.26×1.31×1.31×1.28×1.32×
Debt / equity-1.04×-1.05×-1.36×-1.55×2.67×2.22×1.64×1.75×
Interest coverage-0.3×-5.36×-3.84×-83.52×-1.84×0.37×1.39×2.04×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%4.1%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%40.5%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.7%13.3%14.3%158.8%-23.6%-6.2%6.9%13.3%
Return on invested capital-2.9%-105.4%-24.4%-284.5%-4.2%2.2%7.1%8.1%
Return on assets-2.0%-39.8%-33.3%-187.2%-5.6%-1.4%1.6%3.5%
Free cash flow yield0.6%-3.1%19.6%46.3%3.1%-7.5%27.4%-34.0%
Earnings yield-2.1%-25.6%-46.3%-647.3%-14.1%-5.2%10.1%13.8%
Enterprise value₹1.2B₹1.4B₹1.3B₹1.2B₹1.7B₹1.6B₹1.2B₹1.4B
Net debt / EBITDA73.96×-14.46×-22.94×-0.96×-21.44×12.3×5.2×5.14×
Cash conversion cycle (days)125116175292626742268251