| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,296.60 | 49.87× | 7.71× | 4.24× | 27.66× | 17.3% | 23.6% | 10.0% | 8.5% | 15.5% | 13.5% | 0.9% | 0.01× | -0.33× | 38.78× | 2.2× | 0.9% | 7 | 18 | 4 | A | |
| ₹110.62 | 11.91× | 1.98× | 1.68× | 6.87× | 88.8% | 33.5% | 16.3% | 14.1% | 16.6% | 13.7% | 6.2% | 0× | -1.51× | 1,007.6× | 5.88× | 4.6% | 4 | 15.58 | 4 | A- | |
| ₹686.20 | -3.05× | 1.06× | 1.12× | -12.17× | 220.3% | 7.4% | -26.3% | -36.6% | -34.8% | -7.3% | -14.4% | 1.31× | -6.63× | -4.03× | 3.18× | 0.8% | 1 | 0.77 | 1 | D+ | |
| ₹6,166.00 | 29.35× | 3.89× | 2.72× | 19.32× | -12.3% | 20.1% | 12.4% | 9.3% | 13.2% | 12.9% | -0.8% | 0.01× | -0.44× | 65.75× | 4.06× | 0.0% | 3 | — | 2 | C+ | |
| ₹344.65 | 21.57× | 2.28× | 1.77× | 10.18× | -177.1% | 30.6% | 12.8% | 8.2% | 10.6% | 8.9% | -2.3% | 0.31× | 1.22× | 6.46× | 1.49× | 0.8% | 5 | 4.46 | 1 | D+ | |
| ₹2,050.50 | 13.77× | 1.01× | 0.42× | 5.88× | -125.5% | 31.4% | 4.9% | 3.1% | 7.3% | 7.0% | 9.4% | 0.27× | 1.04× | 4.24× | 2.33× | 1.9% | 5 | — | 2 | B- | |
| Peer median | — | 13.77× | 1.98× | 1.68× | 6.87× | -12.3% | 30.6% | 12.4% | 8.2% | 10.6% | 8.9% | -0.8% | 0.27× | -0.44× | 6.46× | 3.18× | 0.8% | 4 | 4.46 | 2 | — |





