Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-270.2%
-₹113.54
vs ₹66.70 price
Levered DCF
-₹182.12
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E0.08×-0.2×-0.15×-0.05×-0.04×-0.04×-0.03×-0.04×
P/B2.05×-0.04×-0.04×-0.01×-0.01×-0.01×-0.01×-0.03×
P/S7.32×4.23×3.05×0.66×0.24×0.14×0.07×0.09×
EV / EBITDA0.3×-89.8×-142.29×-70.62×-97.74×-38.36×-248.45×-6.45×
Gross margin24.5%15.5%0.9%-14.0%0.3%19.1%30.5%26.3%
Operating margin-10.2%-86.1%-69.6%-38.9%-54.1%-5.0%-0.0%0.4%
Net margin8871.5%-2155.7%-2000.0%-1198.3%-664.3%-331.6%-253.4%-210.2%
Current ratio0.41×0.11×0.11×0.15×0.16×0.2×0.17×0.2×
Debt / equity6.25×-0.46×-0.92×-1.03×-1.71×-1.58×-1.31×-2.15×
Interest coverage-0.01×-0.04×-0.04×-0.03×-0.09×-0.02×-0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2482.4%22.9%24.1%22.6%29.9%26.7%27.1%65.0%
Return on invested capital-0.4%1.7%9.3%-79.6%-7.9%-0.7%-0.0%0.1%
Return on assets215.6%-53.4%-21.1%-22.8%-17.9%-17.8%-17.1%-31.6%
Free cash flow yield-2.1%2.5%-7.9%-51.4%-64.5%498.7%6989.1%-225.1%
Earnings yield1212.8%-509.2%-654.8%-1820.3%-2797.1%-2394.0%-3742.6%-2293.2%
Enterprise value₹19.4B₹31.4B₹46.5B₹53.4B₹52B₹51.8B₹39.4B₹47.6B
Net debt / EBITDA0.23×-81.78×-136.8×-69.78×-97.13×-38.09×-247.08×-6.37×
Cash conversion cycle (days)4,4034,4205,1114,7152,5791,569871360