| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹631.25 | 21.63× | 3.78× | 5.46× | 14.72× | -83.4% | 54.2% | 32.1% | 25.3% | 17.5% | 16.4% | 1.0% | 0× | -0.11× | 140.62× | 4.4× | 0.2% | 5 | — | 1 | C- | |
| ₹921.40 | 32.96× | 2.71× | 3.16× | 16.93× | -152.7% | 54.1% | 16.4% | 9.6% | 8.2% | 7.3% | -3.2% | 0.36× | 1.94× | 6.36× | 1.49× | 0.6% | 6 | 4.24 | 3 | B- | |
| ₹1,474.40 | 21.18× | 3.59× | 4.69× | 14.44× | -46.0% | 44.6% | 28.3% | 22.1% | 16.9% | 15.6% | 2.2% | 0.02× | 0.07× | 134.39× | 5.21× | 0.5% | — | — | 4 | A- | |
| ₹315.25 | 58.25× | 1.72× | 1.5× | 14.35× | -51.1% | 33.4% | 12.6% | 2.6% | 3.0% | 7.2% | -0.7% | 0.47× | 2.68× | 3.48× | 1.71× | 0.3% | 2 | 2.61 | 2 | C+ | |
| ₹799.20 | 25.35× | 2.97× | 2.81× | 13.13× | -42.2% | 43.0% | 16.6% | 11.1% | 11.7% | 10.1% | 0.8% | 0.3× | 0.52× | 7.77× | 1.8× | 0.2% | 5 | — | 2 | C+ | |
| ₹225.40 | -37.14× | 1.51× | 1.06× | 16.85× | -107.8% | 30.2% | 3.3% | -2.8% | -4.1% | 1.8% | 4.9% | 0.57× | 4.57× | 0.91× | 1.3× | 0.7% | 3 | — | 1 | C- | |
| Peer median | — | 25.35× | 2.71× | 2.81× | 14.44× | -51.1% | 43.0% | 16.4% | 9.6% | 8.2% | 7.3% | 0.8% | 0.36× | 1.94× | 6.36× | 1.71× | 0.5% | 4 | 3.42 | 2 | — |





