Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-454.4%
-₹26.72
vs ₹7.54 price
Levered DCF
-₹4.45
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.34×15.52×17.46×11.03×12.33×6.59×3.78×6.38×
P/B0.51×1×1.05×0.75×0.65×0.38×0.17×0.34×
P/S0.23×0.36×0.47×0.32×0.27×0.17×0.08×0.14×
EV / EBITDA6×7.24×9.18×7.02×7.56×6.41×15.2×8.39×
Gross margin28.7%27.6%19.2%9.7%15.6%17.9%16.9%17.8%
Operating margin5.5%4.6%5.5%-0.8%-1.6%0.9%-0.2%2.7%
Net margin2.7%2.3%2.7%2.9%2.2%2.6%2.0%2.1%
Current ratio0.98×1.04×1.14×1.14×1.1×1.1×1.17×1.18×
Debt / equity0.84×0.67×0.81×0.74×0.92×1.02×0.94×0.95×
Interest coverage2.36×2.49×2.59×-0.38×-0.85×0.31×-0.05×0.8×
Dividend yield1.0%0.5%0.5%0.8%1.0%0.0%0.0%0.0%
Payout ratio8.0%8.1%9.2%8.6%11.8%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.1%6.4%6.0%6.9%5.3%5.8%4.5%5.4%
Return on invested capital4.1%4.6%4.3%-0.8%-1.2%0.7%-0.2%2.1%
Return on assets2.3%2.5%2.4%2.8%2.0%2.0%1.6%1.9%
Free cash flow yield-46.8%12.8%-8.2%17.1%15.8%-25.4%54.0%66.7%
Earnings yield12.0%6.5%5.7%9.1%8.2%15.2%26.2%15.8%
Enterprise value₹1.4B₹1.6B₹1.8B₹1.3B₹1.3B₹1.1B₹812.5M₹931.3M
Net debt / EBITDA3.57×2.72×3.9×3.38×4.33×4.61×12.76×6.09×
Cash conversion cycle (days)13094184137162201210187