| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹236.10 | 10.56× | 1.19× | 0.65× | 6.09× | -3.4% | 9.5% | 7.9% | 6.2% | 11.3% | 10.5% | 18.5% | 0.04× | -0.04× | 24.29× | 8.62× | 1.2% | 2 | — | 3 | B | |
| ₹14.28 | 2.16× | 0.19× | 0.84× | 4.99× | 272.4% | 42.1% | 20.3% | 39.0% | 8.9% | 2.3% | -92.7% | 0.47× | 3.52× | 3.98× | 4.23× | 0.0% | 3 | — | 3 | B- | |
| ₹21.50 | 10.56× | 0.25× | 5.12× | 7.31× | 331.1% | 94.8% | 64.3% | 48.5% | 2.4% | 2.4% | 8.6% | 0× | -0.42× | 53.09× | 4,922.31× | 0.0% | 2 | 13,125.33 | 4 | A- | |
| ₹390.00 | 17.21× | 0.59× | 0.52× | 9.94× | -124.8% | 19.8% | 4.4% | 3.0% | 3.4% | 2.6% | -11.4% | 0.32× | 3.49× | 2.2× | 1.63× | 0.3% | 3 | — | 2 | C+ | |
| ₹66.07 | 38.13× | 2.19× | 0.86× | 14.04× | -34.1% | 23.4% | 3.9% | 2.2% | 5.8% | 5.4% | 1.2% | 0.18× | 1.08× | 3.41× | 1.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹31.02 | 69.67× | 0.42× | 0.09× | 6.26× | -87.2% | 6.6% | 1.3% | 0.1% | 0.6% | 1.9% | 35.8% | 0.59× | 3.49× | 1.05× | 1.18× | 0.0% | 3 | — | 3 | B- | |
| Peer median | — | 17.21× | 0.42× | 0.84× | 7.31× | -34.1% | 23.4% | 4.4% | 3.0% | 3.4% | 2.4% | 1.2% | 0.32× | 3.49× | 3.41× | 1.63× | 0.0% | 3 | 13,125.33 | 3 | — |





