| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹188.84 | 8.98× | 0.82× | 1.46× | 6.46× | 69.1% | 43.1% | 38.3% | 16.2% | 9.1% | 9.3% | -17.6% | 0.65× | 2.73× | 2.3× | 4.45× | 0.0% | 2 | 2.09 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹218.23 | 18.09× | 1.41× | 0.93× | 10.38× | 248.0% | 32.8% | 22.5% | 5.1% | 7.8% | 7.0% | -32.4% | 2.41× | 6.49× | 1.83× | 2.9× | 0.4% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹100.75 | -1.71× | -1.32× | 0.89× | -2.87× | -971.1% | -36.7% | -48.1% | -52.0% | 77.3% | -48.3% | -40.6% | -1.63× | -0.91× | -2.52× | 0.07× | 0.0% | 5 | 0.18 | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 8.19× | 0.04× | 0.91× | 3.75× | -361.5% | -1.9% | -12.8% | -23.4% | 42.5% | -20.6% | -36.5% | 0.39× | 2.79× | -0.35× | 1.49× | 0.2% | 4 | 0.18 | 2 | — |


